fbpx

Rental30
Fayetteville, NC

Economic Breakdown
Payoff of Mortgage on properties$217,736.00
Closing Costs$5,850.00
Insurance Costs$4,912.14
First 3-months of PITIA Payments$4,888.38
Estimated Cash to Borrower at Closing$80,362.88
Loan Amount$157,275.00
Total Monthly Payment$1,637.38
Monthly Rental Income$2,070.00
Monthly Profit to Borrower$432.62